ࡱ> BA T8\pLorna Hawthorn Ba==p08X@"1Arial1Calibri1Calibri1Calibri1Arial1Arial1 Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1@Arial1Verdana""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                                                                      ff + ) , *     P  P        `            a>  X  h "x *8!@ @  *8@ @  (8  (!@ @  "8@ @   (  (!@ @  "8@ @  "8V@ @  "xU@ @  "8@ @  (8!@ @   h!@ @   (!!@ @   (!@  "8  h  H ||SrX}<} 00_)ef\([$}<} 00_)ef\([$}<} 00_)ef\([$}<} 00_)ef\([$}<} 00_)ef\([$}<} 00_)ef \([$}<} 00_)L\([$}<} 00_)L\([$}<} 00_)L\([$}<} 00_)L\([$}<} 00_)L\([$}<} 00_)L \([$}<} 00_)23\([$}<} 00_)23\([$}<} 00_)23\([$}<} 00_)23\([$}<}  00_)23\([$}<}! 00_)23 \([$}<}" 00_)\([$}<}# 00_)\([$}<}$ 00_)\([$}<}% 00_)\([$}<}& 00_)\([$}<}' 00_) \([$}<}( 00_)\([$}}) }00_)\([$#,##  }}* 00_)\([$???#,##??? ??? ???}(}/ 00_)}<}0 a00_)\([$}<}1 00_)\([$}<}2 00_)?\([$}<}3 00_)23\([$}(}4 00_)}}5 ??v00_)̙\([$#,##  }<}6 }00_)\([$}<}7 e00_)\([$}x}800_)\([$#,##  }}9 ???00_)\([$???#,##??? ??? ???}-}; 00_)}P}< 00_)\([$#,##}(}= 00_)}<}> 00_)\([$}<}? 00_)\([$}<}@ 00_)\([$}(}A 00_)}(}B 00_)}(}C 00_)}(}D 00_)}(}E 00_)}(}F 00_)}(}G 00_)}(}H 00_)}(}I 00_)}<}J 00_)\([$}(}K 00_)}(}L 00_)}(}M 00_)}(}N 00_)}(}O 00_)}(}P 00_)}<}Q 00_)\([$}<}R 00_)\([$ 20% - Accent1H 20% - Accent1 ef  20% - Accent2H" 20% - Accent2 ef  20% - Accent3H& 20% - Accent3 ef  20% - Accent4H* 20% - Accent4 ef  20% - Accent5H. 20% - Accent5 ef  20% - Accent6H2 20% - Accent6  ef  40% - Accent1H 40% - Accent1 L  40% - Accent2H# 40% - Accent2 L渷  40% - Accent3H' 40% - Accent3 L  40% - Accent4H+ 40% - Accent4 L  40% - Accent5H/ 40% - Accent5 L  40% - Accent6H3 40% - Accent6  Lմ  60% - Accent1H 60% - Accent1 23  60% - Accent2H$ 60% - Accent2 23ږ  60% - Accent3H( 60% - Accent3 23כ  60% - Accent4H, 60% - Accent4 23  60% - Accent5H0 60% - Accent5 23 ! 60% - Accent6H4 60% - Accent6  23  "Accent1<Accent1 O  #Accent2<!Accent2 PM  $Accent3<%Accent3 Y  %Accent4<)Accent4 d  &Accent5<-Accent5 K  'Accent6<1Accent6  F (Bad4Bad  ) Calculation| Calculation  } * Check Cellz Check Cell  ????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextB5Explanatory Text  0Good6Good  a1 Heading 1B Heading 1 I}O2 Heading 2B Heading 2 I}?3 Heading 3B Heading 3 I}234 Heading 44 Heading 4 I} 5InputpInput ̙ ??v 6 Linked CellF Linked Cell } 7Neutral<Neutral  e"Normal 8Noteb Note   9OutputrOutput  ???????????? ???:$Percent ;Title1Title I}% <TotalHTotal OO= Warning Text: Warning Text XTableStyleMedium9PivotStyleLight16` W2P&L,  ;SS InsuranceRepairs Advertising TelephoneTOTAL PAYMENTSLoan repayments Rent and ratesHeat and power'Employee's wages and National Insurance*Finance charges, bank charges and interestOther travelling expensesPost / printing / stationery Total sales DepreciationNet Proft / Loss/Motor expenses (fuel, oil, maintenance and tax))Professional fees (accountant, solicitor) GROSS PROFITOther expenses Expenditure2Less: Cost of Sales (stock usage related to sales)Business Name (PROFIT & LOSS ACCOUNT Year ended DDMMMYY / 01|ccB T8 (HfNnRvV~Z^`  dMbP?_*+%&?'?(?)?M.Microsoft Print to PDFP/ 4dXXA4GIS4DINU"$,?]{~SMTJ{084F01FA-E634-4D77-83EE-074817C03581}RESDLLUniresDLLPaperSizeA4OrientationLANDSCAPE_CC90ResolutionResOption1ColorModeColor,V4DM p"O4wMH5L*@VDocumentUserPasswordDocumentOwnerPasswordDocumentCryptSecurity" MXX333333?333333?&43U} +F} P} $ F?:?h? C@@@ @0?0 @ @ @ @ @@@@@@@@@@@@ @0@????? R> Q@@ ABD E G E GH D!I DD JJ D K G E G E L E L  E GE LE G E G E LE GE GE GE G E GE ME N#I %  O!K DD@@@@@Dkl 353  ?!?"?#?$?%?&?'?(?)?*?+?,?-?.?/?0?1?2?3?4?5?6?7?8?9?:?;?<?=?>??? @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@Dl @?A?B?C?D?E?F?G?H?I?J?K?L?M?N?O?P?Q?R?S?T?U?V?W?X?Y?Z?[?\?]?^?_?@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@Dl `?a?b?c?d?e?f?g?h?i?j?k?l?m?n?o?p?q?r?s?t?u?v?w?x?y?z?{?|?}?~??`@a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@p@q@r@s@t@u@v@w@x@y@z@{@|@}@~@@Dl ????????????????????????????????@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@Dl ???????????????@@@@@@@@@@@@@@@" >@dwggD Oh+'0HP\t HIELorna HawthornMicrosoft Excel@{@7|@,6 ՜.+,D՜.+,T PX   Highlands & Islands Enterprise P&L'P&L'!Print_Area  Worksheets Named Ranges     5AYamObjective-CommentObjective-CreationStamp Objective-IdObjective-IsApprovedObjective-IsPublishedObjective-DatePublishedObjective-ModificationStamp Objective-Owner Objective-Path Objective-Parent Objective-State Objective-TitleObjective-VersionObjective-VersionCommentObjective-VersionNumberObjective-FileNumberObjective-ClassificationObjective-Caveats@ysIA743672NoYes@I@ysISamantha FordHIE Global Folder:Network Internal Services:Facilities:Records Management:Network EDRMS:Records Management - EDRMS Configuration:Home Folders:Home Folders O - Z:Samantha Ford:Forms etc: Forms etc Published$AIE Business Start-Up Cashflow 2yr1.0First versionNot classified  !"#$%&'()*+,-./02345678:;<=>?@Root Entry FWorkbookaSummaryInformation(1DocumentSummaryInformation89